County Profile for Bureau - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,653,019 Total Charges 362,170,488
Fixed Assets 58,342,619 Contract Allowance 234,493,137
Other Assets 49,582,977 Operating Revenue 127,677,351
Total Assets 137,578,615 Operating Expenses 135,451,095
Current Liabilities 22,163,895 Operating Margin -7,773,744
Long Term Liabilities 35,227,298 Other Income 3,310,239
Total Equity 80,187,422 Other Expense 390,369
Total Liabilities and Equity 137,578,615 Net Profit or Loss -4,853,874

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,306 Revenue per Bed $2,093,071 Revenue per Person $127,677,351
Net Margin per Discharge ($3,063) Net Margin per Bed ($127,438) Net Margin per Person ($7,773,744)
Net Profit per Discharge ($1,912) Net Profit per Bed ($79,572) Net Profit per Person ($4,853,874)
Net Fixed Assets per Discharge $22,988 Net Fixed Assets per Bed $956,436 Net Fixed Assets per Bed $58,342,619
Long Term Debt per Discharge $13,880 Long Term Debt per Bed $577,497 Long Term Debt per Person $35,227,298
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 920 Net Fixed Assets 891 Population Estimate 1,151
Total Revenue 873 Long Term Liabilities 771 Total Patient Discharges 1,050
Net Margin 2,783 Total Patient Beds 1,125
Net Profit or Loss 3,061

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,570,906 11,772,215 1.0678
31 Intensive Care Unit 3,176,180 2,724,233 1.1659
32 Coronary Care Unit 0 0
43 Nursery 233,553 713,328 0.3274
44 Skilled Nursing Care 0 0
50 Operating Room 17,962,721 59,677,019 0.3010
51 Recovery Room 0 0
52 Labor and Delivery Room 816,964 1,147,099 0.7122

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,376,870 13 Nursing Administration 2,221,854
02,03 Captial Related - Movable Equipment 4,992,049 14 Central Services and Supply 100,693
04 Employee Benefits 12,270,027 15 Pharmacy 647,611
05 Administrative and General 15,571,938 16 Medical Records and Medical Library 2,386,743
06 Maintenance and Repairs 0 17 Social Services 359,134
07 Operation of Plant 3,959,468 18 Other General Service Expense 359,634
08,09 Laundry, Linen and Housekeeping 1,574,421 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,762,101 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,582,543

County Profile for Bureau - 2019